Annual Reports

Balance Sheet

Narration	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12
Equity Share Capital	3.09	3.09	3.09	3.09	3.09	3.09	3.09	3.09	3.09	3.09	3.09	3.09	3.09	3.09
Reserves / Other Equity	61.90	61.90	60.05	43.73	26.55	21.21	16.98	15.44	12.22	10.67	10.37	10.05	9.81	9.41
Borrowings	8.45	8.45	18.65	7.52	8.79	4.30	3.15	3.26	5.56	6.96	9.39	6.53	9.41	8.79
Other Liabilities	48.29	48.29	34.36	30.27	18.96	16.70	15.09	9.54	16.85	13.81	12.91	13.63	24.63	18.96
Total	121.73	121.73	116.15	84.61	57.39	33.90	31.38	26.26	36.17	36.08	40.83	40.23	58.34	57.39

Fixed Assets	10.71	10.71	10.69	9.99	9.40	7.19	6.86	6.99	7.01	7.28	7.22	7.51	3.78	5.63
Other Assets	111.02	111.02	105.46	74.62	47.99	50.07	33.37	33.84	28.87	26.89	19.04	23.87	26.61	25.13
Total	121.73	121.73	116.15	84.61	57.39	58.34	40.23	40.83	36.08	36.17	26.26	31.38	33.90	31.52

Narration	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12
Sales	281.58	310.64	221.81	179.02	137.46	111.14	92.92	72.72	63.16	47.39	64.75	72.06	69.54
Expenses	279.1	286.72	197.47	170.34	130.83	107.96	86.98	69.04	61.96	46.21	64.06	70.82	63.18
Operating Profit (PBIT)	2.48	23.92	24.34	8.68	6.63	3.18	5.94	3.68	1.2	1.18	0.69	1.24	6.36
Other Income	1.38	0.48	0.55	0.44	0.56	0.46	0.25	0.16	0.2	0.33	0.8	0.53	0.25
Depreciation	0.65	0.64	0.59	0.49	0.43	0.42	0.41	0.43	0.44	0.44	0.33	0.24	0.19
Interest	0.69	1.23	0.67	1.28	0.98	1.06	0.86	0.63	0.51	0.59	0.75	0.95	0.62
Profit before tax (PBT)	2.52	22.53	23.62	7.35	5.78	2.16	4.91	2.78	0.45	0.48	0.41	0.58	5.8
Tax	0.36	5.9	6.42	2.01	1.55	0.62	1.7	1.02	0.15	0.17	0.17	0.18	2.02
Profit after tax (PAT)	2.16	16.63	17.18	5.33	4.24	1.54	3.22	1.75	0.3	0.32	0.24	0.4	3.78
EPS	7	53.83	55.62	17.19	13.68	4.97	10.39	5.65	0.97	1.03	0.77	1.29	1.29