 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| Particulars (Rs In Lacs) |
2003-04 | 2004-05
| 2005-06 |
|  |
 |
| Sales | 1664.62
| 2040.64 |
2620.63 | | PBIDT
| 103.53 |
78.81 | 57.83 |
| Interest | 3.54 | 0.29 |
21.15 | | Depreciation
/ Write Off | 9.98 |
8.41 | 6.50 |
| PBT | 90.01 | 70.11 |
30.18 | | PAT |
56.43 | 43.11
| 19.09 |
|
 |
 |
| Current Ratio |
2.57 | 2.37
| 2.48 |
| Acid Test Ratio |
2.14 | 2.19
| 1.99 |
| Asset Turnover |
16.76 | 20.16
| 22.95 |
| Collection Period (Days)
| 78.90 |
93.59 | 71.81 |
| Stocking Period (Days) |
34.30 | 13.88
| 27.06 |
| Debts to Total Assets |
12.32% | 8.42%
| 9.25% |
| Promoter Equity Ratio |
40.28% | 42.76%
| 40.73% |
| PBIDT to Sales |
6.22% | 3.86%
| 2.21% |
| PBT to Sales |
5.41% | 3.44%
| 1.15% |
| Return on Net Worth |
12.92% | 8.98%
| 3.83% |
| Earnings per share |
1.83 | 1.40
| 0.62 |
| Price Earning Ratio |
2.49 | 7.97
| 17.75 |
| Market price on BSE as of 31st
March | 4.55 |
11.12 | 10.97 |
|
 |
| Net Fixed Assets (Rs in Lacs) |
99.31 | 101.21
| 114.21 |
| Cash & Bank Balance |
166.42 | 135.89
| 75.02 |
| Net Current Assets |
402.27 | 431.04
| 450.72 |
| Equity Share Capital |
308.97 | 308.97
| 308.97 |
| Reserves & Surplus |
127.84 | 170.87
| 189.97 |
| Net Worth | 436.81
| 479.84 |
498.94 | |
Loan Funds | 61.78 |
44.79 | 52.23 |
| Deferred Tax Liability |
10.79 | 12.81
| 13.96 |
| Total Capital Employed |
509.38 | 537.44
| 565.13 |
|
 |
 |  |
 |  |
 |  |
 |  |
 |  |
 |  |
 |  |
 |  |
 |  |